10 Circle Ct SLanderWY82520
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow10 Circle Ct S, Lander, WY, 82520 in Lander is a top-tier cash-flow asset. At $215,000 it produces $1,966/mo in rent and $743/mo in net monthly income, a 10.97% gross rental yield. The DSCR of 2.03 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,917. Five-year appreciation adds $59,401, driving a total cumulative return of $128,896.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 5.8% |
| Monthly Cash Flow | $743 | $850 |
City averages based on Lander market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,966 |
| Total Monthly Debt Service | $1,137 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82520, Lander, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,821 (100%) |
| Owner Occupied HU | 3,677 (63.2%) |
| Renter Occupied HU | 1,483 (25.5%) |
| Vacant Housing Units | 661 (11.4%) |
| Median Home Value | $352,688 |
| Average Home Value | $388,451 |
Housing Distribution
Address Breakdown
Residential
4,461
Single Family
4,256
Multi-Family
205
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82520, Lander, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,821 (100%) |
| Owner Occupied HU | 3,677 (63.2%) |
| Renter Occupied HU | 1,483 (25.5%) |
| Vacant Housing Units | 661 (11.4%) |
| Median Home Value | $352,688 |
| Average Home Value | $388,451 |
Housing Distribution
Address Breakdown
Residential
4,461
Single Family
4,256
Multi-Family
205
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices