10 Charnstaff Ln UNIT 204, Billerica, MA, 01821 | $191/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Charnstaff Ln UNIT 204, Billerica, MA, 01821 | $191/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2734 sft

25 Glenridge Dr, Bedford, MA, 01730

3 Bed
2 Bath
1258 sft

6 Bexley Dr, Hudson, MA, 01749

3 Bed
2 Bath
1860 sft

18 Antrim Rd, Framingham, MA, 01701

4 Bed
2 Bath
1500 sft

29 Elm St, Marlborough, MA, 01752

Nearby investment properties with comparable prices

3 Bed
2 Bath
1312 sft

18 Arthur St, Framingham, MA, 01701

3 Bed
2 Bath
1150 sft

9 Garden Rd UNIT 9, Natick, MA, 01760

Currently Rented+ 1 more

2 Bed
2 Bath
1084 sft

3 Concord Greene UNIT 4, Concord, MA, 01742

4 Bed
2 Bath
2052 sft

11 Fuller Dr, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Billerica at 10 Charnstaff Ln UNIT 204, Billerica, MA, 01821 uses $206,941 cash to close to unlock $2,294/yr annual cash flow and $191/mo monthly cash flow. Total monthly income runs $4,156/mo, and a $3,079/mo payment keeps the spread at $191/mo. Purchase price stands at $629,000, and rental yield measures 7.93% with $4,156/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash records $227,073. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,156/mo property income covering a $3,079/mo payment rather than investor’s personal income.

Townhouse

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Charnstaffe Village, a young, welcoming Townhouse community in the heart of Billerica, presents a rarely available opportunity in its Amherst unit!Featuring an open concept, here you will find thevaluable and sought-after 1st floor Primary Suite, a spaciousLiving Room withsoaring ceilings andsliding doors to the paved patio - a breath of fresh air compared to the typical condo setting. On the same level, the updatedKitchen, Half Bath, Laundry and attached Garage access ensure a practicallifestyle.Upstairs, the lofted space allows flexibility for yourwork or leisure needs, while the large 2nd Bedroom, full bath and walk-in closet add to the perks of unit 204.The large unfinished basement checks storage space off the wishlist, and offerspotentialfor afutureliving area. Two parking spots - garage and driveway - are deeded and visitor spots are available. **For Open Houses, please park in the bank lot behind the complex, street parking on Charnstaff Ln is not allowed*

Neighborhood Data

Neighborhood data shown for ZIP Code: 01821, Billerica, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,679 (100%)
Owner Occupied HU	8,996 (77.0%)
Renter Occupied HU	2,343 (20.1%)
Vacant Housing Units	340 ( 2.9%)
Median Home Value	$642,849
Average Home Value	$669,460

Housing Distribution

Address Breakdown

Residential

11,236

Single Family

9,345

Multi-Family

1,891

Businesses

714

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

6 Bed
4 Bath
2734 sft

25 Glenridge Dr, Bedford, MA, 01730

3 Bed
2 Bath
1258 sft

6 Bexley Dr, Hudson, MA, 01749

3 Bed
2 Bath
1860 sft

18 Antrim Rd, Framingham, MA, 01701

4 Bed
2 Bath
1500 sft

29 Elm St, Marlborough, MA, 01752

Nearby investment properties with comparable prices

3 Bed
2 Bath
1312 sft

18 Arthur St, Framingham, MA, 01701

3 Bed
2 Bath
1150 sft

9 Garden Rd UNIT 9, Natick, MA, 01760

Currently Rented+ 1 more

2 Bed
2 Bath
1084 sft

3 Concord Greene UNIT 4, Concord, MA, 01742

4 Bed
2 Bath
2052 sft

11 Fuller Dr, Marlborough, MA, 01752

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 2004
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Garage Door Opener, Assigned, Insulated, Off Street, Guest, Paved

Location

City: Billerica
State: MA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Thais Collins • Compass

Mls Name: MLS PIN

Mls ID: #73459219

10 Charnstaff Ln UNIT 204,Billerica,MA,01821

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

10 Charnstaff Ln UNIT 204BillericaMA01821