10 Center RdGillMA01354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gill at 10 Center Rd, Gill, MA, 01354 earns $865/mo cash flow from $2,503/mo rent with a $1,272/mo payment. Total monthly income totals $2,503/mo, and annual cash flow totals $10,380/yr on $86,157 capital. ROI tracks 31.96% on current figures, and rental yield reads 11.56% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 167.58% and total cumulative return in cash sums $144,382. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,503/mo property income instead of your personal income.
Single Family
Built in 1967
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01354, Northfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 706 (100%) |
| Owner Occupied HU | 482 (68.3%) |
| Renter Occupied HU | 134 (19.0%) |
| Vacant Housing Units | 90 (12.7%) |
| Median Home Value | $385,143 |
| Average Home Value | $429,035 |
Housing Distribution
Address Breakdown
Residential
594
Single Family
594
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donald Mailloux • Coldwell Banker Community REALTORS
Mls Name: MLS PIN
Mls ID: #73467928