Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 10 Cedarwood Ln, Phenix City, AL, 36870 offers a 8.26% rental yield on a $299,000 purchase with $2,058/mo rent. Total monthly income registers $2,058/mo, and a $1,463/mo payment leaves $356/mo available for distribution. Annual cash flow reaches $4,267/yr on $99,119 to close, and return on cash invested stands at 24.21% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 125.3% and total cumulative return in cash at $124,198. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,058/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36870, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,056 (100%) |
| Owner Occupied HU | 5,402 (67.1%) |
| Renter Occupied HU | 2,051 (25.5%) |
| Vacant Housing Units | 603 ( 7.5%) |
| Median Home Value | $207,248 |
| Average Home Value | $240,305 |
Residential
7,565
Single Family
7,360
Multi-Family
205
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $299,000 |
| 2024-04-25 | Sold | $276,000 |
| 2024-03-12 | Pending sale | $272,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-09 | $1377.60 | N/A | $22,960 | 12.00% |
| 2022-05-09 | N/A | N/A | $20,500 | 9.04% |
| 2021-05-09 | $1128.00 | 3.75% | $18,800 | 3.75% |
Listed by: Cody Turner • Century 21 Premier Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #220984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
