10 Cassidy RdParishvilleNY13672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Parishville at 10 Cassidy Rd, Parishville, NY, 13672 priced at $325,000 pairs $2,771/mo rent with $600/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,771/mo, and annual cash flow comes to $7,205/yr on $107,738 invested. Return on cash invested is 26.6% in year one, and rental yield stands at 10.23% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 139.36% and total cumulative return in cash reaches $150,145. For financing, Ziffy Mortgage’s DSCR program evaluates $2,771/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
6.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13672, Parishville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 185 (43.6%) |
| Renter Occupied HU | 42 ( 9.9%) |
| Vacant Housing Units | 197 (46.5%) |
| Median Home Value | $189,583 |
| Average Home Value | $322,635 |
Housing Distribution
Address Breakdown
Residential
156
Single Family
136
Multi-Family
20
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joan Christensen • Sandstone Realty NY LLC
Mls Name: SLCMLS
Mls ID: #52195