Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Colchester at 10 Boulder Rd #10, Colchester, CT, 06415 priced at $199,900 pairs $1,800/mo rent with $62/mo cash flow after a $978/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $746/yr on $66,267 invested. Return on cash invested is 21.04% in year one, and rental yield stands at 10.81% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 112.24% and total cumulative return in cash reaches $74,377. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
$380 monthly HOA
Neighborhood data shown for ZIP Code: 06415, Colchester, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 5,223 (72.6%) |
| Renter Occupied HU | 1,325 (18.4%) |
| Vacant Housing Units | 643 ( 8.9%) |
| Median Home Value | $372,596 |
| Average Home Value | $404,128 |
Residential
6,910
Single Family
6,666
Multi-Family
244
Businesses
470
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $199,900 |
| 2021-03-08 | Sold | $142,300 |
| 2021-01-24 | Contingent | $137,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
None
Listed by: Joshua D. Cingranelli • Priority Real Estate Group,LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24083013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
