10 Bay Street Lndg APT 5A, Staten Island, NY, 10301 | 7.58% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Bay Street Lndg APT 5A, Staten Island, NY, 10301 | 7.58% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1014 sft

81 Winthrop Pl, Staten Island, NY, 10314

1 Bed
1 Bath
689 sft

755 Narrows Rd N APT 707, Staten Island, NY, 10304

4 Bed
2 Bath
1512 sft

9 Scholer Drive, Union Beach, NJ, 07735

2 Bed
1 Bath
1208 sft

540 Cranbury Rd APT 410, East Brunswick, NJ, 08816

Nearby investment properties with comparable prices

3 Bed
1 Bath
- sft

28 Howard St, North Plainfield, NJ, 07060

3 Bed
2 Bath
1280 sft

65 Colonial Dr, Clark, NJ, 07066

3 Bed
1 Bath
- sft

2085 Oliver St, Rahway, NJ, 07065

3 Bed
2 Bath
- sft

1773 Montgomery St, Rahway, NJ, 07065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Staten Island at 10 Bay Street Lndg APT 5A, Staten Island, NY, 10301 generates $2,840/mo in rent, after a $2,202/mo payment. Total monthly income is $2,840/mo. Return on cash invested sits at 18.59% in year one, and rental yield is 7.58% on a $449,800 entry. Equity gained on principal adds $2,902/yr, while 5% annual appreciation builds toward $124,271 over five years. Five-year ROI reaches 96.39% and total cumulative return in cash sums $143,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,840/mo property income rather than buyer’s personal income.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience the perfect blend of charm, tranquility, and breathtaking views in this unique corner loft at Bay St. Landing. Spanning 885 sq. ft., this northeast-facing waterfront home boasts expansive windows on two sides, filling the space with natural light and offering panoramic views of Manhattan, Brooklyn, and New Jersey-including the Statue of Liberty. The open layout provides ample flexibility, with the option to create a private bedroom if desired. Designed for both style and functionality, the custom kitchen features thoughtful upgrades, while the slate bathroom includes a deep stall shower for a spa-like retreat. Recent updates, including new flooring and lighting, ensure a move-in-ready experience for the next owner. Nestled in one of NYC's best-kept secrets, Bay St. Landing offers 13 acres of private waterfront living with exclusive amenities, including 24-hour security, a package collection service, tennis courts, BBQ areas, and lush green spaces. Enjoy the convenience of on-site parking and easy access to the Staten Island Ferry, express transportation, and top-rated dining options like Beso just moments away. Don't miss the chance to own this hidden gem at an unbeatable value-schedule your private tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,290 (100%)
Owner Occupied HU	6,622 (38.3%)
Renter Occupied HU	9,278 (53.7%)
Vacant Housing Units	1,390 ( 8.0%)
Median Home Value	$726,482
Average Home Value	$771,820