Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 10 BASIN ELM, San Antonio, TX, 78239 generates $2,854/mo in rent and, after a $1,077/mo payment, leaves $1,149/mo in cash flow. Total monthly income is $2,854/mo, and annual cash flow is $13,785/yr on $72,930 invested. Return on cash invested sits at 38.81% in year one, and rental yield is 15.57% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 206.25% and total cumulative return in cash sums $150,419. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,854/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
2,874 sqft lot
$N/A/sqft
$220 annually HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $220,000 |
| 2024-07-10 | Price change | $230,000 |
| 2024-06-19 | Price change | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $5118.91 | -1.68% | $223,000 | 5.69% |
| 2022-08-16 | $5206.55 | 36.35% | $211,000 | 29.45% |
| 2021-08-16 | $3818.51 | N/A | $163,000 | 9.78% |
Listed by: Brock Bremmer • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1764769
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
