Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 10 Arbutus Way, Staten Island, NY, 10312 priced at $1,768,000 converts $7,008/mo rent into after a $8,653/mo obligation. Total monthly income equals $7,008/mo. Return on cash invested prints 10.32% in year one, and rental yield reads 4.76% against a $1,768,000 entry. Equity gained on principal adds $11,409/yr, while 5% annual appreciation compiles into $488,466 by year five. Five-year ROI reaches 51.98% and total cumulative return in cash sums $297,740. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,008/mo property income covering a $8,653/mo payment, not borrower’s personal income.
Single Family
Built in 1984
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2025-10-14 | Listing removed | $1,784,000 |
| 2025-08-26 | Price change | $1,784,000 |
| 2025-06-06 | Listed for sale | $1,799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $11131.00 | N/A | $85,080 | -0.07% |
| 2023-10-14 | N/A | N/A | $85,140 | 22.96% |
| 2022-10-14 | N/A | N/A | $69,240 | 11.61% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
