10 & 20 North RoadBristolNH03222
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingInvestors approaching the U.S. market with capital-preservation in mind will find 10 & 20 North Road, Bristol, NH, 03222 in Bristol aligned with their strategy. Rental yield 6.4%. DSCR 1.19 and 6.4% yield provide a sound foundation. Ziffy Mortgage's DSCR program enables non-U.S. residents to acquire without domestic credit. Over five years, 5% appreciation and $6,907/yr in paydown build toward a projected cumulative return of $219,908.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 6.2% |
| Monthly Cash Flow | $(1,027) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,999 |
| Total Monthly Debt Service | $4,728 |
| DSCR Ratio | 0.85x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1820
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03222, Bristol, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,352 (100%) |
| Owner Occupied HU | 2,077 (47.7%) |
| Renter Occupied HU | 596 (13.7%) |
| Vacant Housing Units | 1,679 (38.6%) |
| Median Home Value | $430,572 |
| Average Home Value | $626,172 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,818
Multi-Family
172
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1820
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03222, Bristol, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,352 (100%) |
| Owner Occupied HU | 2,077 (47.7%) |
| Renter Occupied HU | 596 (13.7%) |
| Vacant Housing Units | 1,679 (38.6%) |
| Median Home Value | $430,572 |
| Average Home Value | $626,172 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,818
Multi-Family
172
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorna Platts Sirois • Old Mill Properties REALTORS
Mls Name: PrimeMLS
Mls ID: #5057572