1 Winthrop TerWaylandMA01778








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Wayland at 1 Winthrop Ter, Wayland, MA, 01778 earns from $6,476/mo rent with a $7,709/mo payment. Total monthly income totals $6,476/mo. ROI tracks 12.25% on current figures, and rental yield reads 4.93% at a $1,575,000 purchase. Equity gained on principal adds $10,163/yr, and 5% annual appreciation supports $435,143 over five years. Five-year ROI reaches 61.84% and total cumulative return in cash sums $315,590. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,476/mo property income instead of your personal income.
Single Family
Built in 1939
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 4,555 (84.9%) |
| Renter Occupied HU | 506 ( 9.4%) |
| Vacant Housing Units | 303 ( 5.6%) |
| Median Home Value | $1,028,402 |
| Average Home Value | $1,136,903 |
Housing Distribution
Address Breakdown
Residential
5,429
Single Family
4,968
Multi-Family
461
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tanimoto Owens Team • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73472150








