1 Windrush Blvd APT 54Indian Rocks BeachFL33785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Rocks Beach at 1 Windrush Blvd APT 54, Indian Rocks Beach, FL, 33785 priced at $349,000 pairs $2,504/mo rent with $188/mo cash flow after a $1,708/mo payment. Total monthly income equals $2,504/mo, and annual cash flow comes to $2,258/yr on $115,694 invested. Return on cash invested is 21.86% in year one, and rental yield stands at 8.61% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 113.92% and total cumulative return in cash reaches $131,796. For financing, Ziffy Mortgage’s DSCR program evaluates $2,504/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Housing Distribution
Address Breakdown
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Marie Holm • REST EASY REALTY POWERED BY SELLSTATE
Mls Name: Stellar MLS
Mls ID: #TB8408063