1 Willow RdNewportAR72112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport at 1 Willow Rd, Newport, AR, 72112 generates $793/mo in rent and, after a $514/mo payment, leaves $162/mo in cash flow. Total monthly income is $793/mo, and annual cash flow is $1,941/yr on $34,808 invested. Return on cash invested sits at 25.49% in year one, and rental yield is 9.06% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 132.53% and total cumulative return in cash sums $46,130. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $793/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72112, Newport, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,580 (100%) |
| Owner Occupied HU | 2,301 (50.2%) |
| Renter Occupied HU | 1,654 (36.1%) |
| Vacant Housing Units | 625 (13.6%) |
| Median Home Value | $102,868 |
| Average Home Value | $139,801 |
Housing Distribution
Address Breakdown
Residential
3,966
Single Family
3,779
Multi-Family
187
Businesses
482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Brack • Michele Phillips & Co. Realtors Searcy Branch
Mls Name: CARMLS
Mls Provider:
Mls ID: #25020589
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.