1 Willow DrWhitesboroNY13492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitesboro at 1 Willow Dr, Whitesboro, NY, 13492 offers $3,071/mo rent that, after a $921/mo payment, leaves $1,815/mo cash flow. Total monthly income is $3,071/mo, and annual cash flow is $21,775/yr on $62,353 cash. Return on cash invested measures 54.83% in year one, and rental yield stands at 19.59% at a $188,095 entry. Equity gained on principal adds $1,214/yr while 5% annual appreciation compounds into $51,967 by year five. Five-year ROI records 290.78% and total cumulative return in cash reaches $181,310. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,071/mo property income versus a $921/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13492, Whitesboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,206 (100%) |
| Owner Occupied HU | 3,737 (71.8%) |
| Renter Occupied HU | 1,177 (22.6%) |
| Vacant Housing Units | 292 ( 5.6%) |
| Median Home Value | $231,613 |
| Average Home Value | $269,076 |
Housing Distribution
Address Breakdown
Residential
5,094
Single Family
4,824
Multi-Family
270
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A