1 Wigwam Hill Dr, Worcester, MA, 01605 | $348/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
508 sft

808 Washington St, Auburn, MA, 01501

3 Bed
3 Bath
2334 sft

3 Gensell Ave, Worcester, MA, 01607

3 Bed
4 Bath
2625 sft

424 Granite St #424, Worcester, MA, 01607

3 Bed
1 Bath
1080 sft

41 Bridgeport St, Worcester, MA, 01604

Nearby investment properties with comparable prices

2 Bed
3 Bath
1723 sft

31 Pointe Rok Dr #31, Worcester, MA, 01604

2 Bed
2 Bath
1040 sft

20 Three Rice Ln, Worcester, MA, 01604

4 Bed
1 Bath
1248 sft

303 Ponakin Rd, Lancaster, MA, 01523

1 Bed
2 Bath
904 sft

15 Eaglehead Ter APT 2, Shrewsbury, MA, 01545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 1 Wigwam Hill Dr, Worcester, MA, 01605 with 5% annual appreciation on a $360,000 basis while $2,617/mo rent supports operations. Total monthly income totals $2,617/mo and a $1,762/mo payment preserves $348/mo for cash returns. Annual cash flow comes to $4,176/yr on $119,340 deployed, and return on cash invested reaches 23.41% in year one. Equity gained on principal adds $2,323/yr, and five-year appreciation sums $99,461 alongside rental yield of 8.72%. Five-year ROI measures 121.75% and total cumulative return in cash totals $145,293.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,617/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1913

0.25 Acres lot

$N/A/sqft

No HOA