1 Whitman Cir, Bellingham, MA, 02019 | 5.37% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Whitman Cir, Bellingham, MA, 02019 | 5.37% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2000 sft

39 Park Ave, Webster, MA, 01570

3 Bed
3 Bath
1768 sft

0 Oswego St, Bellingham, MA, 02019

2 Bed
3 Bath
1855 sft

Middle Unit Plan, Whitman Acres, Bellingham, MA, 02019

3 Bed
2 Bath
2100 sft

181 Farm St, Woonsocket, RI, 02895

Nearby investment properties with comparable prices

12 Bed
5 Bath
5644 sft

194 Carrington Ave, Woonsocket, RI, 02895

4 Bed
3 Bath
2230 sft

LOT 6 Pico Cir, Johnston, RI, 02919

4 Bed
3 Bath
3294 sft

2 Woodvale Dr, Johnston, RI, 02919

3 Bed
2 Bath
2000 sft

6 Pico Cir, Johnston, RI, 02919

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellingham at 1 Whitman Cir, Bellingham, MA, 02019 priced at $750,000 converts $3,358/mo rent into after a $3,671/mo obligation. Total monthly income equals $3,358/mo. Return on cash invested prints 12.19% in year one, and rental yield reads 5.37% against a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation compiles into $207,211 by year five. Five-year ROI reaches 61.98% and total cumulative return in cash sums $152,934. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,358/mo property income covering a $3,671/mo payment, not borrower’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

$250 monthly HOA

More details about the property

The end units at Whitman Acres offer a compelling 2,160 square feet of living space on two levels. The first floor is bright and airy with windows on three sides. The open concept flows nicely between the kitchen, living room, and dining area, with easy access to the backyard patio, making indoor/outdoor entertaining a breeze. The front entry features a bench area and a coat closet. Additional storage is offered in the pantry. Upstairs, there will be a large primary suite with a walk-in closet and an ensuite bathroom with a large double vanity, a makeup station, a soaking tub, and a separate shower. The second floor has a private home office, laundry room, shared bathroom, and a generously sized storage closet. The guest bedroom will have a walk-in closet and direct access to the common bathroom. Reach out today for more information and to see the list of customizations and upgrades available!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,025 (100%)
Owner Occupied HU	5,643 (80.3%)
Renter Occupied HU	1,183 (16.8%)
Vacant Housing Units	199 ( 2.8%)
Median Home Value	$551,091
Average Home Value	$735,060