








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cataula at 1 Waterfall Way, Cataula, GA, 31804 generates $2,760/mo in rent, after a $2,691/mo payment. Total monthly income is $2,760/mo. Return on cash invested sits at 16.17% in year one, and rental yield is 6.02% on a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 82.63% and total cumulative return in cash sums $149,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31804, Cataula, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,441 (100%) |
| Owner Occupied HU | 2,150 (88.1%) |
| Renter Occupied HU | 187 ( 7.7%) |
| Vacant Housing Units | 104 ( 4.3%) |
| Median Home Value | $326,536 |
| Average Home Value | $369,452 |
Residential
2,276
Single Family
2,232
Multi-Family
44
Businesses
117
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $549,900 |
| 2019-06-06 | Sold | $398,000 |
| 2019-04-17 | Listed for sale | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $4346.40 | N/A | $161,469 | N/A |
| 2022-04-20 | $4346.40 | -1.38% | $161,469 | 2.25% |
| 2021-04-20 | $4407.43 | 5.23% | $157,923 | 1.48% |



What's Special
Permanent Stairs
Listed by: Bob & Gail Mclain Team • Century 21 Bunn Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #220333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.