1 Upland CircleMashpeeMA02649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mashpee at 1 Upland Circle, Mashpee, MA, 02649 with 5% annual appreciation on a $489,000 basis while $3,176/mo rent supports operations. Total monthly income totals $3,176/mo and a $2,393/mo payment preserves $94/mo for cash returns. Annual cash flow comes to $1,132/yr on $162,104 deployed, and return on cash invested reaches 20.61% in year one. Equity gained on principal adds $3,155/yr, and five-year appreciation sums $135,102 alongside rental yield of 7.79%. Five-year ROI measures 106.75% and total cumulative return in cash totals $173,038.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,176/mo property income versus a $2,393/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02649, Mashpee, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 6,289 (54.7%) |
| Renter Occupied HU | 1,075 ( 9.3%) |
| Vacant Housing Units | 4,134 (36.0%) |
| Median Home Value | $668,287 |
| Average Home Value | $818,381 |
Housing Distribution
Address Breakdown
Residential
8,814
Single Family
7,578
Multi-Family
1,236
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patty Connolly • William Raveis Real Estate & Home Services
Mls Name: CCIMLS
Mls ID: #22504488