1 Tupperware Dr UNIT 221North SmithfieldRI02896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,385/mo, and a $2,545/mo payment. Purchase price stands at $519,900, and rental yield measures 7.81% with $3,385/mo rent. Return on cash invested shows 20% in year one, and 5% annual appreciation builds toward $143,639 over five years. Five-year ROI reaches 103.71% and total cumulative return in cash records $177,400. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,385/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Condo
Built in 1904
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02896, North Smithfield, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,671 (100%) |
| Owner Occupied HU | 3,460 (74.1%) |
| Renter Occupied HU | 1,036 (22.2%) |
| Vacant Housing Units | 175 ( 3.7%) |
| Median Home Value | $474,343 |
| Average Home Value | $507,164 |
Housing Distribution
Address Breakdown
Residential
4,505
Single Family
3,835
Multi-Family
670
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kade Phillips • RE/MAX Legacy
Mls Name: StateWide MLS RI
Mls ID: #1403028