1 Trails End RdMayflowerAR72106
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1 Trails End Rd, Mayflower, AR, 72106 in Mayflower earns a 9.32% gross yield at $135,000. Rent of $1,049/mo nets $237/mo after the $607/mo mortgage. The 1.73 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $37,298 and $1,243/yr in equity accumulation project a total cumulative return of $66,422.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $237 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,049 |
| Total Monthly Debt Service | $758 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72106, Mayflower, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,450 (100%) |
| Owner Occupied HU | 1,667 (68.0%) |
| Renter Occupied HU | 496 (20.2%) |
| Vacant Housing Units | 287 (11.7%) |
| Median Home Value | $256,807 |
| Average Home Value | $328,445 |
Housing Distribution
Address Breakdown
Residential
2,262
Single Family
2,223
Multi-Family
39
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72106, Mayflower, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,450 (100%) |
| Owner Occupied HU | 1,667 (68.0%) |
| Renter Occupied HU | 496 (20.2%) |
| Vacant Housing Units | 287 (11.7%) |
| Median Home Value | $256,807 |
| Average Home Value | $328,445 |
Housing Distribution
Address Breakdown
Residential
2,262
Single Family
2,223
Multi-Family
39
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices