1 Three Howard Pl #BDorchesterMA02125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dorchester at 1 Three Howard Pl #B, Dorchester, MA, 02125 listed at $499,999 pairs $4,331/mo rent with a $2,447/mo payment to leave $1,180/mo cash flow. Total monthly income runs $4,331/mo, and annual cash flow reaches $14,158/yr on $165,750 cash to close. Return on cash invested measures 28.45% in year one, and rental yield registers 10.39% at a $499,999 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 148.79% and total cumulative return in cash totals $246,619. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,331/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1905
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02125, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,153 (100%) |
| Owner Occupied HU | 4,132 (27.3%) |
| Renter Occupied HU | 9,619 (63.5%) |
| Vacant Housing Units | 1,402 ( 9.3%) |
| Median Home Value | $730,658 |
| Average Home Value | $783,180 |
Housing Distribution
Address Breakdown
Residential
13,667
Single Family
5,015
Multi-Family
8,652
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liana Williams • Fort Hill Brokerage Group
Mls Name: MLS PIN
Mls ID: #73473280