1 Seal Harbor Rd APT 415WinthropMA02152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winthrop at 1 Seal Harbor Rd APT 415, Winthrop, MA, 02152 listed at $550,000 pairs $3,892/mo rent with a $2,692/mo payment to leave $425/mo cash flow. Total monthly income runs $3,892/mo, and annual cash flow reaches $5,105/yr on $180,950 cash to close. Return on cash invested measures 22.88% in year one, and rental yield registers 8.49% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 118.9% and total cumulative return in cash totals $215,158. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,892/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02152, Winthrop, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 4,584 (53.1%) |
| Renter Occupied HU | 3,489 (40.4%) |
| Vacant Housing Units | 562 ( 6.5%) |
| Median Home Value | $676,324 |
| Average Home Value | $712,386 |
Housing Distribution
Address Breakdown
Residential
7,816
Single Family
5,693
Multi-Family
2,123
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Camilo & Co. Group • Realty One Group Nest
Mls Name: MLS PIN
Mls ID: #73466980