1 Ryan Ln, Bella Vista, AR, 72715 | $86/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1500 sft

3 Houghton Ln, Bella Vista, AR, 72714

2 Bed
3 Bath
1650 sft

52 Chaucer Dr, Bella Vista, AR, 72714

2 Bed
2 Bath
1600 sft

35 Harborough Dr, Bella Vista, AR, 72714

2 Bed
2 Bath
1040 sft

4 Wareham Ln, Bella Vista, AR, 72714

Nearby investment properties with comparable prices

4 Bed
2 Bath
1550 sft

1706 Ferguson St, Pea Ridge, AR, 72751

4 Bed
2 Bath
1729 sft

1729-4 Plan, Yorktown, Pea Ridge, AR, 72751

3 Bed
2 Bath
1552 sft

2900 Laredo Ln, Gravette, AR, 72736

3 Bed
2 Bath
1239 sft

3103 Levi Ln, Bentonville, AR, 72712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 1 Ryan Ln, Bella Vista, AR, 72715 generates $2,400/mo in rent and, after a $1,884/mo payment, leaves $86/mo in cash flow. Total monthly income is $2,400/mo, and annual cash flow is $1,034/yr on $127,594 invested. Return on cash invested sits at 20.72% in year one, and rental yield is 7.48% on a $384,900 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 106.98% and total cumulative return in cash sums $136,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.32 Acres lot

$N/A/sqft

No HOA