1 Rain Pond Place #27, Derry, NH, 03038 | 7.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Rain Pond Place #27, Derry, NH, 03038 | 7.52% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1976 sft

2 Cardinal Circle, Derry, NH, 03038

3 Bed
2 Bath
1305 sft

19 Ash Street Extension, Derry, NH, 03038

3 Bed
2 Bath
2118 sft

2 Edgemont Street, Derry, NH, 03038

3 Bed
2 Bath
1887 sft

1 Dustin Avenue, Derry, NH, 03038

Nearby investment properties with comparable prices

2 Bed
2 Bath
1520 sft

149 Merrimack Meadows Ln #168, Tewksbury, MA, 01876

4 Bed
3 Bath
2068 sft

37 4th St, Lowell, MA, 01850

2 Bed
2 Bath
1588 sft

51 Charleston Avenue, Londonderry, NH, 03053

3 Bed
1 Bath
1165 sft

65 12th St, Lowell, MA, 01850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,240/mo, and a $2,530/mo payment. Purchase price stands at $516,900, and rental yield measures 7.52% with $3,240/mo rent. Return on cash invested shows 18.47% in year one, and 5% annual appreciation builds toward $142,810 over five years. Five-year ROI reaches 95.81% and total cumulative return in cash records $162,934. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,240/mo property income covering a $2,530/mo payment rather than investor’s personal income.

Single Family

Built in 1995

0.90 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this inviting 3-bedroom, 1.5 bath colonial nestled in East Derry's sought-after Birchfields neighborhood. Nestled on a set back .90 acre lot on a cul-de-sac (off of another cul-de-sac), this location is great for an evening stroll around the neighborhood and then you can enjoy the privacy of the tree lined yard. The main level features a bright and functional layout with a welcoming living room, a den/dining room, and spacious kitchen ideal for everyday living and entertaining, as well as a half-bath with first-floor laundry. Upstairs, youll find three generously sized bedrooms, a large walk-in closet, and a full bathroom that is accessible via the hallway and primary bedroom suite. Enjoy added versatility with a partially finished basementused as a fourth bedroom space but also perfect for a home office, playroom, or workout area. An attached one-car garage adds convenience. Enjoy a great outdoor oasis with a small rain pond in the yard and a back deck overlooking your above-ground pool. Very low annual HOA fee of just $180 a year (lower than similar neighborhood's monthly fees). Join us at the open house Saturday (7/12) from 10a-2p. Welcome Home!!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03038, Derry, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,587 (100%)
Owner Occupied HU	9,531 (65.3%)
Renter Occupied HU	4,609 (31.6%)
Vacant Housing Units	447 ( 3.1%)
Median Home Value	$482,768
Average Home Value	$548,921