1 Quail Run, South Burlington, VT, 05403 | 7.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2645 sft

199 Oak Circle, Colchester, VT, 05446

3 Bed
3 Bath
2576 sft

102 Fairway Drive #102, South Burlington, VT, 05403

4 Bed
3 Bath
3067 sft

45 Woodbine Road, Shelburne, VT, 05482

3 Bed
3 Bath
2479 sft

8 Pine Grove Terrace, Winooski, VT, 05404

Nearby investment properties with comparable prices

4 Bed
3 Bath
2418 sft

8074 Spear Street, Shelburne, VT, 05482

3 Bed
3 Bath
2733 sft

15 Catkin Drive, South Burlington, VT, 05403

3 Bed
3 Bath
2860 sft

33 Clearwater Circle, Shelburne, VT, 05482

4 Bed
2 Bath
1657 sft

311 Colchester Avenue, South Burlington, VT, 05401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,464/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 7.71% with $5,464/mo rent. Return on cash invested shows 19.24% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 99.85% and total cumulative return in cash records $279,226. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,464/mo property income covering a $4,160/mo payment rather than investor’s personal income.

Single Family

Built in 1977

0.54 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05403, South Burlington, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,165 (100%)
Owner Occupied HU	6,095 (60.0%)
Renter Occupied HU	3,434 (33.8%)
Vacant Housing Units	636 ( 6.3%)
Median Home Value	$490,417
Average Home Value	$520,256