1 Pinecrest DrAmarilloTX79124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 1 Pinecrest Dr, Amarillo, TX, 79124 priced at $385,600 pairs $3,104/mo rent with $242/mo cash flow after a $1,887/mo payment. Total monthly income equals $3,104/mo, and annual cash flow comes to $2,909/yr on $127,826 invested. Return on cash invested is 22.18% in year one, and rental yield stands at 9.66% on a $385,600 basis. Equity gained on principal adds $2,488/yr, and 5% annual appreciation accumulates to $106,534 by year five. Five-year ROI measures 116.68% and total cumulative return in cash reaches $149,143. For financing, Ziffy Mortgage’s DSCR program evaluates $3,104/mo property income against a $1,887/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79124, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,258 (100%) |
| Owner Occupied HU | 3,895 (74.1%) |
| Renter Occupied HU | 952 (18.1%) |
| Vacant Housing Units | 411 ( 7.8%) |
| Median Home Value | $362,263 |
| Average Home Value | $400,636 |
Housing Distribution
Address Breakdown
Residential
4,962
Single Family
4,315
Multi-Family
647
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices