1 Pine RoadMiddle IslandNY11953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middle Island at 1 Pine Road, Middle Island, NY, 11953 priced at $550,000 converts $5,861/mo rent into $2,188/mo cash flow after a $2,692/mo obligation. Total monthly income equals $5,861/mo, and annual cash flow totals $26,258/yr on $180,950 invested. Return on cash invested prints 34.57% in year one, and rental yield reads 12.79% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 182.1% and total cumulative return in cash sums $329,506. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,861/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Single Family
Built in 1960
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11953, Middle Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,369 (100%) |
| Owner Occupied HU | 3,612 (67.3%) |
| Renter Occupied HU | 1,492 (27.8%) |
| Vacant Housing Units | 265 ( 4.9%) |
| Median Home Value | $427,596 |
| Average Home Value | $492,775 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,477
Multi-Family
0
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eman Prestyly • H & G Realty New York
Mls Name: OneKey MLS
Mls ID: #850678