1 Pierce Lake RoadAntrimNH03440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antrim at 1 Pierce Lake Road, Antrim, NH, 03440 offers $4,426/mo rent that, after a $3,083/mo payment, leaves $204/mo cash flow. Total monthly income is $4,426/mo, and annual cash flow is $2,447/yr on $207,237 cash. Return on cash invested measures 21.24% in year one, and rental yield stands at 8.43% at a $629,900 entry. Equity gained on principal adds $4,065/yr while 5% annual appreciation compounds into $174,030 by year five. Five-year ROI records 110.62% and total cumulative return in cash reaches $229,251. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,426/mo property income versus a $3,083/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
2.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03440, Antrim, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,425 (100%) |
| Owner Occupied HU | 936 (65.7%) |
| Renter Occupied HU | 271 (19.0%) |
| Vacant Housing Units | 218 (15.3%) |
| Median Home Value | $452,066 |
| Average Home Value | $500,051 |
Housing Distribution
Address Breakdown
Residential
1,020
Single Family
982
Multi-Family
38
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Riki Folliard • Spotlight Realty
Mls Name: PrimeMLS
Mls ID: #5062891