








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,852/mo, and a $5,213/mo payment. Purchase price stands at $1,065,000, and rental yield measures 4.34% with $3,852/mo rent. Return on cash invested shows 10.42% in year one, and 5% annual appreciation builds toward $294,240 over five years. Five-year ROI reaches 52.03% and total cumulative return in cash records $179,519. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,852/mo property income covering a $5,213/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01810, Andover, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,644 (100%) |
| Owner Occupied HU | 9,997 (73.3%) |
| Renter Occupied HU | 3,092 (22.7%) |
| Vacant Housing Units | 555 ( 4.1%) |
| Median Home Value | $878,571 |
| Average Home Value | $935,095 |
Residential
13,520
Single Family
10,438
Multi-Family
3,082
Businesses
1,365
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Lucci Witte Team • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73411019