1 Park St, Royalston, MA, 01368 | $1,432/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Park St, Royalston, MA, 01368 | $1,432/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2025 sft

11 Sheerman Ln, Amherst, MA, 01002

3 Bed
3 Bath
2269 sft

32 Locke Ave, Athol, MA, 01331

3 Bed
2 Bath
3279 sft

21 East St, Petersham, MA, 01366

6 Bed
6 Bath
5454 sft

19 Indian Pipe Ln, Amherst, MA, 01002

Nearby investment properties with comparable prices

8 Bed
3 Bath
4054 sft

503 School St, Athol, MA, 01331

4 Bed
3 Bath
1974 sft

57 Walnut St, Athol, MA, 01331

3 Bed
2 Bath
1549 sft

32 West St, Wendell, MA, 01379

4 Bed
2 Bath
2660 sft

199 High St, Athol, MA, 01331

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Royalston at 1 Park St, Royalston, MA, 01368 uses $132,269 cash to close to unlock $17,185/yr annual cash flow and $1,432/mo monthly cash flow. Total monthly income runs $3,947/mo, and a $1,953/mo payment keeps the spread at $1,432/mo. Purchase price stands at $399,000, and rental yield measures 11.87% with $3,947/mo rent. Return on cash invested shows 32.9% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 172.69% and total cumulative return in cash records $228,410. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,947/mo property income covering a $1,953/mo payment rather than investor’s personal income.

Single Family

Built in 1800

1.85 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated single-family home in Roylston, completely renovated throughout. This spacious property offers 5 bedrooms, including a primary suite with full bath, plus an additional full bathroom. A dedicated home office provides flexibility for work or study. The home also includes a walk-up attic for storage, a nice backyard and a welcoming porch. Recent updates include modern finishes and brand-new appliances. Additional features include 3 off-street parking spaces and a quiet residential setting, while remaining convenient to local amenities and major routes. Move-in ready and ideal for those seeking space, comfort and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01368, Royalston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	670 (100%)
Owner Occupied HU	480 (71.6%)
Renter Occupied HU	56 ( 8.4%)
Vacant Housing Units	134 (20.0%)
Median Home Value	$442,478
Average Home Value	$462,130