1 N Hilltop Rd, Baltimore, MD, 21228 | $318/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 N Hilltop Rd, Baltimore, MD, 21228 | $318/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1656 sft

13214 Dumbarton Dr, Rockville, MD, 20853

4 Bed
3 Bath
2145 sft

524 Calvin Ln, Rockville, MD, 20851

4 Bed
2 Bath
1443 sft

1719 Henry Rd, Rockville, MD, 20851

3 Bed
4 Bath
1639 sft

9035 Queen Maria Ct, Columbia, MD, 21045

Nearby investment properties with comparable prices

3 Bed
2 Bath
1575 sft

9244 Brush Run, Columbia, MD, 21045

3 Bed
3 Bath
2078 sft

4634 Learned Sage, Ellicott City, MD, 21042

3 Bed
3 Bath
2448 sft

12207 Bare Bush Path N, Columbia, MD, 21044

4 Bed
4 Bath
2190 sft

9253 Brewington Ln, Laurel, MD, 20723

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 1 N Hilltop Rd, Baltimore, MD, 21228 offers $3,397/mo rent that, after a $2,423/mo payment, leaves $318/mo cash flow. Total monthly income is $3,397/mo, and annual cash flow is $3,817/yr on $164,093 cash. Return on cash invested measures 22.24% in year one, and rental yield stands at 8.24% at a $495,000 entry. Equity gained on principal adds $3,194/yr while 5% annual appreciation compounds into $136,759 by year five. Five-year ROI records 115.38% and total cumulative return in cash reaches $189,322. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,397/mo property income versus a $2,423/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1955

8,730 sqft lot

$N/A/sqft

No HOA

More details about the property

OFFER DEADLINE MONDAY SEPTEMBER 15TH BY NOON! Welcome home to this beautifully maintained 3-bedroom, 2-bathroom split-level single family nestled in the highly sought-after Rollingwood neighborhood of Catonsville. Surrounded by mature trees and wide, shady streets, this home offers both tranquility and convenience. Step inside to discover a thoughtfully updated interior that blends modern comforts with classic charm. The spacious living areas feature fresh updates, including a 2020 kitchen renovation with stylish finishes and high-end appliances and a casual breakfast bar. The large, open layout is perfect for both everyday living and entertaining, with bright natural light throughout! Don't forget about a cozy bonus living room, great for an office or to snuggle up and watch a movie on the couch. You also have the convenience of a full laundry room and storage area with a walkout to the backyard patio, as well as an attached garage which allows for even more parking space on the long driveway or even more great storage options! The large bedrooms offer space and comfort, with gorgeous original hardwood floors. Outside on the custom built stone patio, relax in your fenced-in landscaped yard for a barbecue or for some solitude as the sun goes down after a busy day. Key features include: Primary Suite with En Suite Bathroom Featuring stunning marble tile work, this recently renovated bathroom offers a spa-like retreat. Updated Kitchen (2020) Sleek cabinetry, stainless steel appliances, and plenty of counter space for the home chef. Stone Patio (2021) Ideal for outdoor entertaining, overlooking a serene and private backyard. New Carpet Downstairs (2019) Cozy up in the lower-level family room with brand-new carpeting. Energy-Efficient Upgrades New attic and crawl space insulation (2018) ensures year-round comfort and energy savings. Roof (2019), Gutters (2017), and Hot Water Heater (2016) Major systems have been recently updated, providing peace of mind for years to come. Full Window Replacement (2016) Enjoy abundant natural light and improved energy efficiency throughout. Hallway Bathroom Renovation (2016) Beautifully updated with modern fixtures. Set in a neighborhood with walkable access to the elementary and middle school, and close proximity to parks, walking trails, and equidistant from both downtown Catonsville and historic Ellicott City, you can't find a more convenient location for living. Life is Great in 21228! Schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21228, Catonsville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,477 (100%)
Owner Occupied HU	13,999 (68.4%)
Renter Occupied HU	5,559 (27.1%)
Vacant Housing Units	919 ( 4.5%)
Median Home Value	$429,715
Average Home Value	$478,068

Housing Distribution

Address Breakdown

Residential

19,769

Single Family

15,449

Multi-Family

4,320

Businesses

1,398

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
1656 sft

13214 Dumbarton Dr, Rockville, MD, 20853

4 Bed
3 Bath
2145 sft

524 Calvin Ln, Rockville, MD, 20851

4 Bed
2 Bath
1443 sft

1719 Henry Rd, Rockville, MD, 20851

3 Bed
4 Bath
1639 sft

9035 Queen Maria Ct, Columbia, MD, 21045

Nearby investment properties with comparable prices

3 Bed
2 Bath
1575 sft

9244 Brush Run, Columbia, MD, 21045

3 Bed
3 Bath
2078 sft

4634 Learned Sage, Ellicott City, MD, 21042

3 Bed
3 Bath
2448 sft

12207 Bare Bush Path N, Columbia, MD, 21044

4 Bed
4 Bath
2190 sft

9253 Brewington Ln, Laurel, MD, 20723

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: SingleFamily
Year Built: 1955
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Door Opener, Garage Faces Front, Off Street, On Street, Attached

Location

City: Baltimore
State: MD
Subdivision: N/A
Lot Size: 8,730 sqft
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: V.V. Parker • Compass

Mls Name: Bright MLS

Mls ID: #MDBC2139380

1 N Hilltop Rd,Baltimore,MD,21228

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1 N Hilltop RdBaltimoreMD21228