1 N 20th RdSylvan GroveKS67481
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sylvan Grove at 1 N 20th Rd, Sylvan Grove, KS, 67481 priced at $515,000 pairs $3,107/mo rent with after a $2,521/mo payment. Total monthly income equals $3,107/mo. Return on cash invested is 17.8% in year one, and rental yield stands at 7.24% on a $515,000 basis. Equity gained on principal adds $3,323/yr, and 5% annual appreciation accumulates to $142,285 by year five. Five-year ROI measures 92.11% and total cumulative return in cash reaches $156,061. For financing, Ziffy Mortgage’s DSCR program evaluates $3,107/mo property income against a $2,521/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
224 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67481, Sylvan Grove, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 421 (100%) |
| Owner Occupied HU | 266 (63.2%) |
| Renter Occupied HU | 69 (16.4%) |
| Vacant Housing Units | 86 (20.4%) |
| Median Home Value | $205,063 |
| Average Home Value | $187,885 |
Housing Distribution
Address Breakdown
Residential
283
Single Family
283
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Listed by: Connor Williams • Hayden Outdoors Real Estate
Mls Name: My State MLS
Mls ID: #11241672