1 Moonlight TrailGoshenNY10924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goshen at 1 Moonlight Trail, Goshen, NY, 10924 uses $82,544 cash to close to unlock $12,443/yr annual cash flow and $1,037/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,219/mo payment keeps the spread at $1,037/mo. Purchase price stands at $249,000, and rental yield measures 13.01% with $2,700/mo rent. Return on cash invested shows 34.98% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 184.32% and total cumulative return in cash records $152,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Single Family
Built in 1936
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10924, Goshen, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,427 (100%) |
| Owner Occupied HU | 3,621 (66.7%) |
| Renter Occupied HU | 1,392 (25.6%) |
| Vacant Housing Units | 414 ( 7.6%) |
| Median Home Value | $502,427 |
| Average Home Value | $557,297 |
Housing Distribution
Address Breakdown
Residential
4,871
Single Family
4,451
Multi-Family
420
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices