1 Mellor Ct, Bella Vista, AR, 72715 | $173/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1269 sft

551 Walker St, Centerton, AR, 72719

4 Bed
2 Bath
2660 sft

2167 Beaver Rd, Stella, MO, 64867

3 Bed
2 Bath
1246 sft

2015 McNair St, Pea ridge, AR, 72751

2 Bed
2 Bath
869 sft

RC Bromley Plan, Woodward Park, Bentonville, AR, 72713

Nearby investment properties with comparable prices

3 Bed
2 Bath
1131 sft

6610 NW Kathleen St, Bentonville, AR, 72713

Investment Property+ 1 more

2 Bed
1 Bath
923 sft

207 E Gum St, Rogers, AR, 72756

3 Bed
2 Bath
1568 sft

9470 Elsie Corn Lane, Seligman, MO, 65745

2 Bed
2 Bath
1152 sft

23 Dogwood Dr, Bella Vista, AR, 72715

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bella Vista at 1 Mellor Ct, Bella Vista, AR, 72715 earns $173/mo cash flow from $1,826/mo rent with a $1,346/mo payment. Total monthly income totals $1,826/mo, and annual cash flow totals $2,076/yr on $91,146 capital. ROI tracks 22.19% on current figures, and rental yield reads 7.97% at a $274,950 purchase. Equity gained on principal adds $1,774/yr, and 5% annual appreciation supports $75,964 over five years. Five-year ROI reaches 114.81% and total cumulative return in cash sums $104,647. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,826/mo property income instead of your personal income.

Townhouse

Built in 1978

3,049 sqft lot

$N/A/sqft

No HOA