1 KopacPalisadesNY10964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Palisades at 1 Kopac, Palisades, NY, 10964 offers $12,600/mo rent that, after a $9,177/mo payment, leaves $79/mo cash flow. Total monthly income is $12,600/mo, and annual cash flow is $951/yr on $607,500 cash. Return on cash invested measures 20.53% in year one, and rental yield stands at 8.06% at a $1,875,000 entry. Equity gained on principal adds $12,099/yr while 5% annual appreciation compounds into $518,028 by year five. Five-year ROI records 106.71% and total cumulative return in cash reaches $648,278. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $12,600/mo property income versus a $9,177/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10964, Palisades, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 482 (100%) |
| Owner Occupied HU | 411 (85.3%) |
| Renter Occupied HU | 42 ( 8.7%) |
| Vacant Housing Units | 29 ( 6.0%) |
| Median Home Value | $777,616 |
| Average Home Value | $1,027,318 |
Housing Distribution
Address Breakdown
Residential
415
Single Family
415
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices