1 Keval Gyan WayWinchesterVA22603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchester at 1 Keval Gyan Way, Winchester, VA, 22603 priced at $1,099,900 converts $3,923/mo rent into after a $5,383/mo obligation. Total monthly income equals $3,923/mo. Return on cash invested prints 11.44% in year one, and rental yield reads 4.28% against a $1,099,900 entry. Equity gained on principal adds $7,097/yr, while 5% annual appreciation compiles into $303,882 by year five. Five-year ROI reaches 57.06% and total cumulative return in cash sums $203,328. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,923/mo property income covering a $5,383/mo payment, not borrower’s personal income.
Single Family
Built in 2026
3.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22603, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,543 (100%) |
| Owner Occupied HU | 4,839 (74.0%) |
| Renter Occupied HU | 1,427 (21.8%) |
| Vacant Housing Units | 277 ( 4.2%) |
| Median Home Value | $431,934 |
| Average Home Value | $440,880 |
Housing Distribution
Address Breakdown
Residential
6,604
Single Family
6,058
Multi-Family
546
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Thomson • Realty ONE Group Old Towne
Mls Name: Bright MLS
Mls ID: #VAFV2038440