1 Kelaen Cir, Bella Vista, AR, 72715 | $362/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2550 sft

2716 W Centennial Dr, Rogers, AR, 72758

3 Bed
2 Bath
3184 sft

8165 Old White River Rd, Rogers, AR, 72756

2 Bed
3 Bath
1859 sft

2636 S Everest Ave, Rogers, AR, 72758

3 Bed
4 Bath
2668 sft

2 Glenwood Ln, Bella Vista, AR, 72715

Nearby investment properties with comparable prices

4 Bed
3 Bath
2485 sft

2009 Bergman Rd, Pea Ridge, AR, 72751

4 Bed
3 Bath
2398 sft

2310 Carper Ln, Pea Ridge, AR, 72751

4 Bed
4 Bath
2022 sft

1303 SW Journey Ln, Bentonville, AR, 72712

4 Bed
4 Bath
2022 sft

1301 SW Journey Ln, Bentonville, AR, 72712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bella Vista at 1 Kelaen Cir, Bella Vista, AR, 72715 earns $362/mo cash flow from $3,578/mo rent with a $2,619/mo payment. Total monthly income totals $3,578/mo, and annual cash flow totals $4,339/yr on $176,015 capital. ROI tracks 22.53% on current figures, and rental yield reads 8.03% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 116.61% and total cumulative return in cash sums $205,252. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,578/mo property income instead of your personal income.

Single Family

Built in 1994

0.44 Acres lot

$N/A/sqft

No HOA