1 Jonathans Way, Upton, MA, 01568 | 6.4% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Jonathans Way, Upton, MA, 01568 | 6.4% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2459 sft

27 Purgatory Rd, Sutton, MA, 01590

4 Bed
3 Bath
3114 sft

5 Peach Tree Dr, Sutton, MA, 01590

4 Bed
3 Bath
2198 sft

5 Paul Revere Rd, Auburn, MA, 01501

4 Bed
4 Bath
2614 sft

368 Dudley Oxford Rd, Dudley, MA, 01571

Nearby investment properties with comparable prices

5 Bed
5 Bath
3953 sft

8 Willow Tree Ln, Charlton, MA, 01507

3 Bed
2 Bath
1519 sft

10 Indian Point Rd, Webster, MA, 01570

4 Bed
4 Bath
4858 sft

55 Ramshorn Rd, Charlton, MA, 01507

Investment Property+ 2 more

13 Bed
5 Bath
5950 sft

248 Church St, Pascoag, RI, 02859

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Upton at 1 Jonathans Way, Upton, MA, 01568 priced at $899,999 converts $4,798/mo rent into after a $4,405/mo obligation. Total monthly income equals $4,798/mo. Return on cash invested prints 16.52% in year one, and rental yield reads 6.4% against a $899,999 entry. Equity gained on principal adds $5,808/yr, while 5% annual appreciation compiles into $248,653 by year five. Five-year ROI reaches 84.77% and total cumulative return in cash sums $251,003. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,798/mo property income covering a $4,405/mo payment, not borrower’s personal income.

Single Family

Built in 1990

1.02 Acres lot

$N/A/sqft

No HOA

More details about the property

Nestled on a beautifully landscaped acre with forest views and stunning sunsets, this move-in-ready home offers a perfect blend of comfort and charm. Located in a desirable development near Upton State Forest with no HOA, it features a welcoming wraparound porch, cathedral ceilings in the great room and sunroom, with oversized bedrooms & 4 walk-in closets. Hidden butlers pantry is a true gem. The unfinished walk-up attic and large basement with French drain provide even more square footage for expansion. Recent upgrades include new central air with heat pumps, PVC trim, exterior paint, and refreshed rooms. Enjoy professionally landscaped gardens, brick pathways, patios, and a composite deck overlooking nature. The sunroom provides peaceful views, while the 3-car garage with shelving adds convenience. With built-ins, European design, crown molding, and proximity to highly rated Upton schools, this rare find is ideal for raising a family and entertaining.