1 James Dr, Three Rivers, MI, 49093 | $2,014/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Integrity 1910 Plan, Pennridge Trail North

4 Bed
3 Bath
1911 sft

Integrity 1910 Plan, Pennridge Trail North, Portage, MI, 49024

3 Bed
3 Bath
2000 sft

6273 Texas Dr, Kalamazoo, MI, 49009

3 Bed
2 Bath
1946 sft

6971 Annandale Dr, Kalamazoo, MI, 49009

3 Bed
5 Bath
2545 sft

9882 W South Ave, Kalamazoo, MI, 49009

Nearby investment properties with comparable prices

5 Bed
1 Bath
1404 sft

610 Michigan Ave, Sturgis, MI, 49091

3 Bed
1 Bath
1198 sft

53690 Parkville Rd, Three Rivers, MI, 49093

1 Bed
1 Bath
575 sft

1776 E T Ave, Portage, MI, 49002

3 Bed
1 Bath
1358 sft

702 S Orange St, Sturgis, MI, 49091

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Three Rivers at 1 James Dr, Three Rivers, MI, 49093 listed at $209,000 pairs $3,392/mo rent with a $1,023/mo payment to leave $2,014/mo cash flow. Total monthly income runs $3,392/mo, and annual cash flow reaches $24,164/yr on $69,284 cash to close. Return on cash invested measures 54.79% in year one, and rental yield registers 19.48% at a $209,000 basis. Equity gained on principal adds $1,349/yr, and annual property appreciation at 5% supports $57,743 by year five. Five-year ROI tracks 290.43% and total cumulative return in cash totals $201,218. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,392/mo property income relative to a $1,023/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

0.60 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49093, Three Rivers, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,443 (100%)
Owner Occupied HU	5,489 (65.0%)
Renter Occupied HU	1,816 (21.5%)
Vacant Housing Units	1,138 (13.5%)
Median Home Value	$186,504
Average Home Value	$233,407