1 Jackson Lane, Center Barnstead, NH, 03225 | $788/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1710 sft

97 Muchado Drive, Barrington, NH, 03825

3 Bed
2 Bath
1728 sft

87 Edgewater Drive, Barrington, NH, 03825

3 Bed
2 Bath
1788 sft

29 Quaker Lane, Barrington, NH, 03825

3 Bed
2 Bath
1560 sft

86 Long Shores Drive, Barrington, NH, 03825

Nearby investment properties with comparable prices

3 Bed
2 Bath
1404 sft

29 Stoneham Road #4, Sanbornville, NH, 03872

2 Bed
2 Bath
1200 sft

22C Sera Drive #C, Nottingham, NH, 03290

3 Bed
1 Bath
1146 sft

64 Bridge Street, Berwick, ME, 03901

3 Bed
2 Bath
1883 sft

28 Central Street, Farmington, NH, 03835

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Center Barnstead at 1 Jackson Lane, Center Barnstead, NH, 03225 offers $3,671/mo rent that, after a $2,105/mo payment, leaves $788/mo cash flow. Total monthly income is $3,671/mo, and annual cash flow is $9,461/yr on $142,545 cash. Return on cash invested measures 26.55% in year one, and rental yield stands at 10.24% at a $430,000 entry. Equity gained on principal adds $2,775/yr while 5% annual appreciation compounds into $118,801 by year five. Five-year ROI records 139.12% and total cumulative return in cash reaches $198,303. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,671/mo property income versus a $2,105/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1983

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 03225, Center Barnstead, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,030 (100%)
Owner Occupied HU	1,441 (71.0%)
Renter Occupied HU	138 ( 6.8%)
Vacant Housing Units	451 (22.2%)
Median Home Value	$386,887
Average Home Value	$434,320