1 Hughes Center Dr Unit 304Las VegasNV89169








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Las Vegas at 1 Hughes Center Dr Unit 304, Las Vegas, NV, 89169 listed at $1,125,000 pairs $2,875/mo rent with a $5,506/mo payment. Total monthly income runs $2,875/mo. Return on cash invested measures 8.44% in year one, and rental yield registers 3.07% at a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and annual property appreciation at 5% supports $310,817 by year five. Five-year ROI tracks 40.68% and total cumulative return in cash totals $148,280. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,875/mo property income relative to a $5,506/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











