1 Hawthorne St UNIT 6ESan FranciscoCA94105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1 Hawthorne St UNIT 6E, San Francisco, CA, 94105 uses $246,092 cash to close to unlock $646/yr annual cash flow and $54/mo monthly cash flow. Total monthly income runs $4,681/mo, and a $3,661/mo payment keeps the spread at $54/mo. Purchase price stands at $748,000, and rental yield measures 7.51% with $4,681/mo rent. Return on cash invested shows 20.32% in year one, and 5% annual appreciation builds toward $206,659 over five years. Five-year ROI reaches 105.02% and total cumulative return in cash records $258,446. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,681/mo property income covering a $3,661/mo payment rather than investor’s personal income.
Condo
Built in 2010
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94105, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,168 (100%) |
| Owner Occupied HU | 3,051 (27.3%) |
| Renter Occupied HU | 6,118 (54.8%) |
| Vacant Housing Units | 1,999 (17.9%) |
| Median Home Value | $1,594,888 |
| Average Home Value | $1,588,407 |
Housing Distribution
Address Breakdown
Residential
10,424
Single Family
72
Multi-Family
10,352
Businesses
1,616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenneth E. Buchmann • Compass
Mls Name: SFAR
Mls ID: #425072472