Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 1 Gardner Way, Phenix City, AL, 36869 offers a 9.77% rental yield on a $280,000 purchase with $2,279/mo rent. Total monthly income registers $2,279/mo, and a $1,370/mo payment leaves $673/mo available for distribution. Annual cash flow reaches $8,074/yr on $92,820 to close, and return on cash invested stands at 28.61% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 148.89% and total cumulative return in cash at $138,201. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,279/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,033 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36869, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,978 (100%) |
| Owner Occupied HU | 4,896 (49.1%) |
| Renter Occupied HU | 3,977 (39.9%) |
| Vacant Housing Units | 1,105 (11.1%) |
| Median Home Value | $141,605 |
| Average Home Value | $170,815 |
Residential
9,240
Single Family
8,314
Multi-Family
926
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $280,000 |
| 2022-08-25 | Sold | $245,000 |
| 2021-08-10 | Listing removed | $40,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $1432.86 | 418.93% | $25,540 | 445.73% |
| 2022-03-20 | $276.12 | 11.43% | $4,680 | 11.43% |
| 2021-03-20 | $247.80 | 32.91% | $4,200 | 32.91% |
Listed by: Angelica Rozwadowski • Century 21 Premier Real Estate
Mls Name: East Alabama BOR
Mls Provider:
Mls ID: #E100377
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
