1 Frog HollowWilmingtonVT05363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at 1 Frog Hollow, Wilmington, VT, 05363 uses $132,269 cash to close to unlock $8,801/yr annual cash flow and $733/mo monthly cash flow. Total monthly income runs $3,388/mo, and a $1,953/mo payment keeps the spread at $733/mo. Purchase price stands at $399,000, and rental yield measures 10.19% with $3,388/mo rent. Return on cash invested shows 26.56% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 139.15% and total cumulative return in cash records $184,046. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,388/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05363, Wilmington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 802 (31.0%) |
| Renter Occupied HU | 283 (10.9%) |
| Vacant Housing Units | 1,504 (58.1%) |
| Median Home Value | $316,774 |
| Average Home Value | $400,237 |
Housing Distribution
Address Breakdown
Residential
615
Single Family
615
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Caplan • Deerfield Valley Real Estate
Mls Name: PrimeMLS
Mls ID: #5073620