1 Farm Brook Lane #1Vernon RockvilleCT06066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vernon Rockville at 1 Farm Brook Lane #1, Vernon Rockville, CT, 06066 priced at $399,900 pairs $2,822/mo rent with $105/mo cash flow after a $1,957/mo payment. Total monthly income equals $2,822/mo, and annual cash flow comes to $1,262/yr on $132,567 invested. Return on cash invested is 20.86% in year one, and rental yield stands at 8.47% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 108.77% and total cumulative return in cash reaches $144,188. For financing, Ziffy Mortgage’s DSCR program evaluates $2,822/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06066, Vernon Rockville, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,982 (100%) |
| Owner Occupied HU | 7,577 (50.6%) |
| Renter Occupied HU | 6,605 (44.1%) |
| Vacant Housing Units | 800 ( 5.3%) |
| Median Home Value | $262,383 |
| Average Home Value | $287,679 |
Housing Distribution
Address Breakdown
Residential
14,517
Single Family
13,602
Multi-Family
915
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Moriarty • Coldwell Banker Realty
Mls Name: Smart MLS
Mls ID: #24146420