Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dover at 1 Elm St, Dover, NH, 03820 priced at $879,900 pairs $5,495/mo rent with after a $4,307/mo payment. Total monthly income equals $5,495/mo. Return on cash invested is 18.39% in year one, and rental yield stands at 7.49% on a $879,900 basis. Equity gained on principal adds $5,678/yr, and 5% annual appreciation accumulates to $243,100 by year five. Five-year ROI measures 95.33% and total cumulative return in cash reaches $275,965. For financing, Ziffy Mortgage’s DSCR program evaluates $5,495/mo property income against a $4,307/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paul Dunton • RE/MAX Triumph Realty
Mls Name: MLS PIN
Mls ID: #73448813
