1 Elizabeth Dr, Bella Vista, AR, 72715 | $169/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1416 sft

9 Bishampton Ln, Bella Vista, AR, 72714

2 Bed
2 Bath
1138 sft

5 Yates Ln, Bella Vista, AR, 72714

3 Bed
2 Bath
1422 sft

808 NW 69th Ave, Bentonville, AR, 72713

3 Bed
2 Bath
1780 sft

214 Coffee St, Pea Ridge, AR, 72751

Nearby investment properties with comparable prices

4 Bed
2 Bath
1470 sft

RC Carnegie II Plan, Walnut Hill, Pea Ridge, AR, 72751

3 Bed
2 Bath
1402 sft

15173 Smith Ridge Rd, Garfield, AR, 72732

3 Bed
2 Bath
1724 sft

1 Dogwood Dr, Bella Vista, AR, 72715

3 Bed
2 Bath
1415 sft

6601 NW Brickhaven St, Bentonville, AR, 72713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 1 Elizabeth Dr, Bella Vista, AR, 72715 offers $2,063/mo rent that, after a $1,542/mo payment, leaves $169/mo cash flow. Total monthly income is $2,063/mo, and annual cash flow is $2,031/yr on $104,423 cash. Return on cash invested measures 21.85% in year one, and rental yield stands at 7.86% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 113.06% and total cumulative return in cash reaches $118,061. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,063/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

0.32 Acres lot

$N/A/sqft

No HOA