1 E University Pkwy UNIT 603, Baltimore, MD, 21218 | $211/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 E University Pkwy UNIT 603, Baltimore, MD, 21218 | $211/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

1803 Moreland Ave, Baltimore, MD, 21216

2 Bed
1 Bath
979 sft

906 N Fulton Ave UNIT A, Baltimore, MD, 21217

3 Bed
1 Bath
1200 sft

1413 S Carey St, Baltimore, MD, 21230

Investment Property+ 1 more

3 Bed
1 Bath
864 sft

322 S Poppleton St, Baltimore, MD, 21230

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

2012 Eagle St, Baltimore, MD, 21223

Currently Rented+ 1 more

3 Bed
1 Bath
1950 sft

1711 N Pulaski St, Baltimore, MD, 21217

Investment Property+ 1 more

- Bed
- Bath
1584 sft

3818 Woodhaven Ave, Baltimore, MD, 21216

3 Bed
2 Bath
- sft

1622 N Pulaski St, Baltimore, MD, 21217

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 1 E University Pkwy UNIT 603, Baltimore, MD, 21218 generates $957/mo in rent and, after a $587/mo payment, leaves $211/mo in cash flow. Total monthly income is $957/mo, and annual cash flow is $2,532/yr on $39,780 invested. Return on cash invested sits at 26.27% in year one, and rental yield is 9.57% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 136.97% and total cumulative return in cash sums $54,487. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $957/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1 E University Pkwy Unit 603, situated adjacent to Johns Hopkins University Campus in the heart of Charles Village/Guilford. This 1-bedroom, 1-bathroom gem offers an exciting opportunity to invest in a space thats brimming with potential. With a touch of sweat equity, its the perfect blank canvas for a seasoned investor or owner occupant looking for a great investment opportunity. This generously spaced unit offers spacious living/dining room combo that provides ample space for both relaxation and entertaining. The kitchen is fully equipped and ready for you to make it your own, while the generous bedroom offers an opportunity to turn this space into a peaceful retreat for rest and rejuvenation. Security is top-notch, with concierge services and key fob access ensuring peace of mind. Residents can enjoy the buildings incredible amenities, including a rooftop pool and a lounge/rec area with a fully equipped kitchen perfect for hosting events . Addtional amenities include a Fitness Center, access to Smart Laundry Card Systems and garage parking spaces available for lease at just $70/month for your convenience. The locations perfectly situated in the heart of Charles Village a few steps from Johns Hopkins University, Union Memorial Hospital and Guilford Park. Enjoy easy access to the JHU shuttle bus, and explore nearby restaurants, farmers' markets, and grocery stores. While this property is being sold as-is, it's a rare opportunity to customize and build equity in a prime location. Schedule a showing today your next investment awaits!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21218, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,455 (100%)
Owner Occupied HU	8,607 (38.3%)
Renter Occupied HU	10,655 (47.5%)
Vacant Housing Units	3,193 (14.2%)
Median Home Value	$257,917
Average Home Value	$319,896