1 Dunbarton Drive, Nashua, NH, 03063 | $569/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Dunbarton Drive, Nashua, NH, 03063 | $569/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
2834 sft

29 Houghton Ct, Leominster, MA, 01453

4 Bed
3 Bath
2703 sft

17 Pingry Way, Ayer, MA, 01432

3 Bed
2 Bath
1638 sft

99 Depot Rd, Harvard, MA, 01451

4 Bed
2 Bath
2312 sft

513 Main St, Townsend, MA, 01474

Nearby investment properties with comparable prices

2 Bed
3 Bath
1874 sft

12 Wintergreen Ct #12, Lunenburg, MA, 01462

3 Bed
2 Bath
1332 sft

162 Helena St, Leominster, MA, 01453

2 Bed
3 Bath
1680 sft

3 Leos Way, Sterling, MA, 01564

3 Bed
2 Bath
1680 sft

15 Peach Tree Ln, Leominster, MA, 01453

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nashua at 1 Dunbarton Drive, Nashua, NH, 03063 listed at $524,900 pairs $4,087/mo rent with a $2,569/mo payment to leave $569/mo cash flow. Total monthly income runs $4,087/mo, and annual cash flow reaches $6,826/yr on $172,692 cash to close. Return on cash invested measures 24.01% in year one, and rental yield registers 9.34% at a $524,900 basis. Equity gained on principal adds $3,387/yr, and annual property appreciation at 5% supports $145,020 by year five. Five-year ROI tracks 125.49% and total cumulative return in cash totals $216,709. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,087/mo property income relative to a $2,569/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1952

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

North Nashua ranch conveniently located off Exit 6. All three bedrooms are nice size with hardwood floors. Country kitchen has great wooden cabinets that will come alive with a fresh coat of paint. The lower level is beautifully finished with knotty pine walls and fireplace as well as a 3/4 bath and laundry. First floor bathroom closet has plumbing for stackable washer/dryer. Attached garage as well as workshop area to rear. Barn doors are available and may be installed prior to closing, if possible.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03063, Nashua, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,278 (100%)
Owner Occupied HU	4,588 (63.0%)
Renter Occupied HU	2,570 (35.3%)
Vacant Housing Units	120 ( 1.6%)
Median Home Value	$468,195
Average Home Value	$505,530