1 Doris Dr, North Grafton, MA, 01536 | $64/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1752 sft

31 Freeman Rd, Charlton, MA, 01507

2 Bed
2 Bath
1400 sft

27 Nature View Dr, Uxbridge, MA, 01569

3 Bed
1 Bath
1919 sft

5 Avery Heights Dr, Holden, MA, 01520

2 Bed
1 Bath
1344 sft

8 Ware St, Worcester, MA, 01602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1584 sft

152 W Main St #A, Millbury, MA, 01527

3 Bed
1 Bath
1336 sft

29 Cunniff Ave, Milford, MA, 01757

4 Bed
1 Bath
1599 sft

19 Sunset Dr, Northborough, MA, 01532

3 Bed
2 Bath
1520 sft

35 Chapin Rd, Holden, MA, 01520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Grafton at 1 Doris Dr, North Grafton, MA, 01536 listed at $598,000 pairs $3,833/mo rent with a $2,927/mo payment to leave $64/mo cash flow. Total monthly income runs $3,833/mo, and annual cash flow reaches $766/yr on $196,742 cash to close. Return on cash invested measures 20.45% in year one, and rental yield registers 7.69% at a $598,000 basis. Equity gained on principal adds $3,859/yr, and annual property appreciation at 5% supports $165,216 by year five. Five-year ROI tracks 105.85% and total cumulative return in cash totals $208,256. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,833/mo property income relative to a $2,927/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1960

0.59 Acres lot

$N/A/sqft

No HOA